Fresenius SE





Group Figures at a Glance

Fresenius is a health care group with products and services for dialysis, the hospital and the medical care of patients at home. In addition, Fresenius focuses on hospital operations as well as on engineering and services for hospitals and the pharmaceutical industry. The Fresenius Group consists of four business segments: Fresenius Medical Care, Fresenius Kabi, Fresenius Helios and Fresenius Vamed.

10-Year Summary Fresenius Group

Fresenius Group in Figures

million €
2009
US GAAP
2008
US GAAP
2007
US GAAP
2006
US GAAP
2005
US GAAP
Results of operations
Sales
14,164
12,336
11,358
10,777
7,889
EBIT
2,054
1,7271
1,609
1,444
969
Net income 2
5141
4501
410
330
222
Depreciation and amortization
562
783
421
339
320
Earnings per
ordinary share in €
3.181
2.851
2.64
2.159
1.769
Earnings per
preference share in €
3.191
2.861
2.65
2.169
1.779
Cash flow and Balance sheet
Operating cash flow
1,533
1,074
1,296
1,052
780
Operating cash flow
in % of sales
11.0 %
8.7 %
11.4 %
9.8 %
9.9 %
Total assets
20,882
20,544
15,324
15,024
11,594
Non-current assets
15,519
15,466
11,033
10,918
8,063
Equity 3
7,652
6,943
6,059
5,728
5,130
Net debt
7,879
8,417
5,338
5,611
3,250
Net debt / EBITDA 6, 10
3.0
3.6
2.6
3.0
2.312
Equity ratio 3
37 %
34 %
40 %
38 %
44 %
Investments 4
931
4,617
1,318
4,314
2,247
Profitability
EBIT margin
14.5 %
14.0 %1
14.2 %
13.4 %
12.3 %
Return on equity
after taxes (ROE) 5, 7, 10, 11
12.0 %
10.5 %
12.0 %
10.4 %
11.4 %
Return on operating
assets (ROOA) 5, 6, 10
10.5 %
9.8 %
11.4 %
10.4 %
11.7 %
Return on invested
capital (ROIC) 5, 6, 10
8.2 %
7.3 %
8.4 %
7.4 %
8.0 %
Dividend
per ordinary share in €
0.758
0.70
0.66
0.57
0.499
per preference share in €
0.768
0.71
0.67
0.58
0.509
Employees (Dec 31)
130,510
122,217
114,181
104,872
91,971

1 2008 before special items from the APP acquisition;
2009 adjusted for the effects of the mark-to-market accounting of the MEB and the CVR.
2 Net income attributable to Fresenius SE.
3 Equity including noncontrolling interest.
4 Investments in property, plant and equipment and intangible assets, aquisitions.
5 2005: balance sheet adjusted for acquisition of HELIOS Kliniken.
6 2006 pro forma Renal Care Group, excluding earnings from the divestiture of US dialysis clinics as well as their first quarter 2006 earnings.
7 2006 pro forma Renal Care Group, excluding first quarter earnings of divested US dialysis clinics.
8 Proposal
9 Adjusted for share split in February 2007.
10 2008 pro forma APP Pharmaceuticals and excluding special items from the APP-acquisition.
11 2009 adjusted for the effects of the mark-to-market accounting of the MEB and the CVR.
12 2005 pro forma HELIOS